Skip to content
eEveryday
Today—

Retirement savings projection — two-scenario comparison

Project retirement savings with contributions, employer match, return, inflation and retirement age. Compare two complete sets of assumptions, including independent input settings for each scenario.

Five planning modes, one calculator topic

These modes share an underlying model, not five unrelated formulas. This advanced mode is excluded from search indexing. Visit the main retirement savings calculator for the topic overview.

Planning mode: Compare two complete sets of assumptions, including independent input settings for each scenario. Adjust the inputs to fit your situation. Related tools share an underlying model, with distinct calculation, reverse-solve, comparison and sensitivity functions.

Your numbers

years old
years old
$
$
$
%
%
years old
years old
$
$
$
%
%

Scenario B result

$740,287.99

Scenario A: $1,385,266.62. Projected retirement balance.

Scenario A main result
$1,385,266.62
Scenario B main result
$740,287.99
Numeric difference (B − A), in result units
-644,978.63
A — Personal monthly contribution
$700
A — Employer monthly match
$250
A — Years invested
30
A — Illustrative 4% first-year draw
$55,410.66
B — Personal monthly contribution
$700
B — Employer monthly match
$250
B — Years invested
21
B — Illustrative 4% first-year draw
$29,611.52

Assumptions to check

  • Return, inflation and contribution assumptions are hypothetical; taxes and benefits are excluded.

How this is calculated

Run the same model for each set of assumptions. Monthly compounding and end-of-month employee and employer contributions.
  1. 1Keep baseline settings fixed for a one-input comparison, or enter all settings separately for a two-scenario comparison.

Assumptions and limits

  • Investment returns are uncertain; taxes, Social Security and benefit rules are excluded. This is not financial advice.
  • Return, inflation and contribution assumptions are hypothetical; taxes and benefits are excluded.

Practical guide

Understanding retirement savings projection — two-scenario comparison

Everyday editorial team · GEOINNOVATION CO., LTD · Published · Updated

What this calculation is for

A retirement-savings projection translates today’s balance and recurring contributions into a possible future fund. It is most useful as a range of scenarios rather than a single promise. Try lower returns, a later contribution start and higher inflation before deciding whether a plan is resilient.

How the method works

The model compounds the entered balance, adds scheduled contributions and compares nominal dollars with an inflation-adjusted balance. An illustrative withdrawal percentage converts the projected balance into annual income. Neither the return nor the withdrawal percentage is guaranteed.

A worked example

A projected $1,000,000 portfolio supports a $40,000 first-year draw at a 4% assumption before tax. If retirement is many years away, $40,000 then has less purchasing power than $40,000 today.

Assumptions and real-world differences

Constant returns hide market volatility and sequence risk. Contribution limits, tax treatment, benefit eligibility and future Social Security payments are not automatically determined. Employer contributions are included only where the tool provides a matching field.

Building two independent scenarios

Scenario A and Scenario B each have a complete set of inputs for this retirement savings projection calculation. Change several inputs in B when comparing genuinely different plans, then inspect the B-minus-A headline difference and the detailed rows. When multiple inputs change, the total difference cannot be attributed to just one of them.

Reproduce this tool’s example

These fixed example inputs are independent of edits you make above. Enter them in this tool to reproduce the result, then replace them with your own assumptions.

Scenario A — Current age
35 years old
Scenario A — Target retirement age
65 years old
Scenario A — Current retirement savings
80,000 $
Scenario A — Monthly personal contribution
700 $
Scenario A — Monthly employer match
250 $
Scenario A — Assumed annual return
6 %
Scenario A — Annual inflation assumption
2.5 %
Scenario B — Current age
44 years old
Scenario B — Target retirement age
65 years old
Scenario B — Current retirement savings
80,000 $
Scenario B — Monthly personal contribution
700 $
Scenario B — Monthly employer match
250 $
Scenario B — Assumed annual return
6 %
Scenario B — Annual inflation assumption
2.5 %

Scenario B result: $740,287.99

Scenario A: $1,385,266.62. Projected retirement balance.

  • Scenario A main result: $1,385,266.62
  • Scenario B main result: $740,287.99
  • Numeric difference (B − A), in result units: -644,978.63

Frequently asked questions

Is the 4% illustration a safe-income guarantee?
No. Outcomes depend on time horizon, markets, fees, taxes and spending flexibility.
Why show today’s dollars?
It separates projected nominal growth from the purchasing power lost to inflation.
Why is this different from the one-factor comparison?
The one-factor tool changes only current age. This version lets all model inputs differ, so it is more flexible but does not isolate the effect of any single change.

More in Retirement

View all 25 in Retirement →